Where the numbers come from
Your inputs, mostly. The one figure baked in is ten cents a mile of car wear on top of fuel in marginal mode, covering tyres, brakes and oil. For full-ownership mode, the IRS standard mileage rate is a reasonable starting number if you have nothing better.